Investor Relations

Financial Reports

Amounts in PHP millions,
except key ratios

Mar. 2013

Mar. 2012

Income Statement Items    
Sale of Electricity

6,939.9

7,121.5

Costs of Sales of Electricity

(2,194.7)

(2,326.0)

General and Administrative Expenses

(838.9)

(913.3)

EBITDA

4,801.9

4,863.2

Financial Expense

(765.9)

(921.4)

Other Income (Charges)

87.6

396.7

Net Income from Continuing Operations

2,981.6

3,100.4

Net Income from Discontinued Operations

-

46.5

Net Income

2,981.6

3,146.9

Net Income Attributable to Equity Holders of Parent Company

2,698.2

2,699.3

Recurring Net Income

2,861.7

2,792.2

Recurring Net Income Attributable to Equity Holders of Parent Company

 

2,578.3

 

2,344.5

 

 

 

 

Mar. 2013

Dec. 2012

Balance Sheet Items

 

 

Current Assets

21,024.5

19,699.5

Non-current Assets

74,738.5

74,603.7

Total Assets

95,763.0

94,303.2

Current Liabilities

10,174.6

10,249.6

Non-current Liabilities

49,350.9

48,619.7

Total Liabilities

59,525.5

58,869.3

Total Equity

36,237.5

35,433.9

Total Liabilities and Equity

95,763.0

94,303.2

 

 

 

 

Mar. 2013

Mar. 2012

Key Ratios

 

 

Current Ratio

2.07:1

1.89:1

Debt-to-equity ratio

1.35:1

1.63:1

Net debt-to-equity ratio

1.00:1

1.21:1

Return on Assets (%)

10.9

2.4

Return on Equity (%)

30.5

7.5

     

Amounts in PHP millions,
except key ratios

Dec. 2012

Dec. 2011

Income Statement Items    
Total Revenues

28,368.6

24,539.6

Cost of Sales

(10,125.2)

(10,569.9)

General and Administrative Expenses

(4,781.2)

(4,660.3)

EBITDA

17,330.3

13,237.5

Financial Expense

(3,339.1)

(3,716.3)

Loss on Impairment of Property, Plant & Equipment

-

(4,998.6)

Other Income (Charges)

891.8

(14.1)

Net Income from Continuing Operations

10,278.2

696.0

Net Income (Loss) from Discontinued Operations

97.5

(81.2)

Net Income

10,375.7

614.8

Net Income (Loss) Attributable to Equity Holders of Parent Company

8,659.4

(167.2)

Recurring Net Income

9,895.2

5,245.1

Recurring Net Income Attributable to Equity Holders of Parent Company

 

8,178.8

 

4,451.0

 

 

 

Balance Sheet Items

 

 

Current Assets

19,699.4

20,676.3

Non-current Assets

74,603.9

69,341.5

Total Assets

94,303.3

90,017.8

Current Liabilities

10,249.6

9,320.0

Non-current Liabilities

48,619.8

51,051.2

Total Liabilities

58,869.4

60,371.2

Total Equity

35,433.8

29,646.6

Total Liabilities and Equity

94,303.2

90,017.8

 

 

 

Key Ratios

 

 

Current Ratio

1.92:1

2.22:1

Debt-to-equity ratio

1.38:1

1.74:1

Net debt-to-equity ratio

1.06:1

1.32:1

Return on Assets (%)

11.3

0.7

Return on Equity (%)

31.9

2.0